Listed By:
House Of Walsh Realty LLC;
Address
4665 Gaylord Street, Denver, CO
Price
$ 675,000
Property Attributes
  • MLS#6102653
  • TypeMulti-Family
  • Listing Status Active
  • CountyDENVER
  • CityDenver
  • NeighborhoodSwansea
  • Zip80216
  • StyleDuplex
  • Year Built2000
  • Taxes$ 1975
  • Price$ 675,000
  • Bedrooms10
  • Full Bathrooms4
  • Half Bathrooms0
  • Sqr Footage3134
  • Lot Size0.14 Acres
Data Source:
REColorado (MTOMLS)
Property Description

10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality. The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties. Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month. Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations. The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market. Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification. NEARBY AMENITIES • ~0.6 mi — National Western Complex • ~1.2 mi — RiNo Art District • ~1.5 mi — Mission Ballroom • ~1.8 mi — Downtown Denver • ~2.0 mi — Coors Field • ~2.2 mi — Union Station

Elementary School Middle School High School
Swansea Elementary School Bruce Randolph Middle School Manual High School
Price History
8/19/2026 Listed $675,000

General Features

Sewer Public Sewer
Heating Forced Air
Cooling None
Roof Composition
Zoning E-TU-B
Construction Materials Frame,Wood Siding
Exclusions Tenant Personal Property Side B
Year Built 2000
Tenant Pays Cable TV,Electricity,Gas,Internet
Levels Two
Property Subtype Duplex
Tax Year 2024
Ownership Individual
Gross Income 62340
OwnerPays Trash Collection,Water
County Denver
Property Type Residential Income
HOA No
Attached Garage No
Subdivision Name Swansea
Status Active
High School Manual
City Denver
Senior Community Y/N No
High School District Denver 1
Lot Size Units Square Feet
Lot Size Square Feet 6003
Listing Terms Cash,Conventional
Elementary School Swansea
Tax Annual Amount 1975
Middle/Junior High School Bruce Randolph
Virtual Tour https://www.cribflyer.com/4665-gaylord-street
Structure Type Duplex
Standard Status Active
Occupancy Type Tenant
Middle/Junior School District Denver 1
Elementary School District Denver 1
Cap Rate 9.24

Interior Features

Basement Finished
Flooring Vinyl
Basement (Y/N) Yes
Above Grade Finished Area 1567
Laundry Features In Unit
Total Bedrooms 10
Below Grade Finished Area 1567
Total Baths 4

Exterior Features

Lot Features Level
Total Parking 4
Lot Size Area 6003
Building Area Total 3134
Lot Size Acres 0.14

Amenities

  • Foreclosure
  • Views
  • Short Sale
  • New Construction
  • Adult 55+
  • Lease To Own
  • No HOA Fees
  • Furnished
  • Primary On Main
  • Air Conditioning
  • Seller Finance
  • Green
  • Fixer Upper
  • Horse
  • Golf
  • Fireplace
  • Deck
  • Garage
  • Basement
  • Pool

Property vs Multi-Family Average in 80216

Price
AVG $680K
$680K
Taxes
AVG $2,442
$1,975
Year Built
AVG 1965
2000
Visits
AVG 28
36
Data Provided by Inside Real Estate®